Taiwan Mortgage Calculator 2026

Enter loan amount, term and rate to get the monthly payment, total interest and repayment curve. Compare Youth Loan 3.0 step rates with a normal loan.

埋め込む

貸款條件

青安 3.0 利率自動帶入階梯:1.775% → 1.9% → 2.025% → 2.15% → 2.275%。資料截至 2026-11-10。

對照
提前還款(選填)
貸款本金
NT$10M
年利率
1.775% 到 2.275%
寬限期內月付
NT$14,792 到 NT$16,875
寬限期後第一期月付
NT$33,901
最高月付
NT$34,539
總利息
NT$5,423,642
總還款
NT$15,423,642
還清期數
480 months (40 yr)

第 6 年起,月付從 NT$16,875 跳到 NT$33,901

第 6 年起,月付從 NT$16,875 跳到 NT$33,901階梯線圖,橫軸是還款年次,縱軸是每月應繳金額。勾選對照時,橘色虛線是一般房貸。0M0.01M0.02M0.03M0.04M每月應繳(元)010203040年青安 3.0第 6 年起,月付從 NT$16,875 跳到 NT$33,901階梯線圖,橫軸是還款年次,縱軸是每月應繳金額。勾選對照時,橘色虛線是一般房貸。0M0.01M0.02M0.03M0.04M每月應繳(元)010203040年青安 3.0

月付階梯

期間年利率每月應繳
第 1 到 36 期 (寬限期,只繳息)1.775%NT$14,792
第 37 到 48 期 (寬限期,只繳息)1.9%NT$15,833
第 49 到 60 期 (寬限期,只繳息)2.025%NT$16,875
第 61 到 72 期2.15%NT$33,901
第 73 到 480 期2.275%NT$34,539

利息共 NT$5.42M,佔總還款的 35%

利息共 NT$5.42M,佔總還款的 35%長條圖,每一年的還款拆成本金與利息,折線是年底貸款餘額。逐年數字見下方攤還表。0M0.2M0.4M0.6M0M2.5M5M7.5M10M每年還款(元)餘額(元)110203040年本金利息貸款餘額(右軸)利息共 NT$5.42M,佔總還款的 35%長條圖,每一年的還款拆成本金與利息,折線是年底貸款餘額。逐年數字見下方攤還表。0M0.2M0.4M0.6M0M2.5M5M7.5M10M每年還款(元)餘額(元)110203040年本金利息貸款餘額(右軸)
逐年攤還表
年次當年還款其中利息其中本金年底餘額
1NT$177,500NT$177,500NT$0NT$10,000,000
2NT$177,500NT$177,500NT$0NT$10,000,000
3NT$177,500NT$177,500NT$0NT$10,000,000
4NT$190,000NT$190,000NT$0NT$10,000,000
5NT$202,500NT$202,500NT$0NT$10,000,000
6NT$406,815NT$213,098NT$193,717NT$9,806,283
7NT$414,465NT$221,085NT$193,381NT$9,612,903
8NT$414,465NT$216,639NT$197,826NT$9,415,076
9NT$414,465NT$212,091NT$202,374NT$9,212,702
10NT$414,465NT$207,439NT$207,026NT$9,005,676
11NT$414,465NT$202,680NT$211,786NT$8,793,890
12NT$414,465NT$197,811NT$216,654NT$8,577,236
13NT$414,465NT$192,831NT$221,635NT$8,355,601
14NT$414,465NT$187,735NT$226,730NT$8,128,871
15NT$414,465NT$182,523NT$231,942NT$7,896,929
16NT$414,465NT$177,191NT$237,274NT$7,659,655
17NT$414,465NT$171,737NT$242,729NT$7,416,926
18NT$414,465NT$166,157NT$248,309NT$7,168,617
19NT$414,465NT$160,448NT$254,017NT$6,914,600
20NT$414,465NT$154,609NT$259,857NT$6,654,743
21NT$414,465NT$148,635NT$265,831NT$6,388,913
22NT$414,465NT$142,524NT$271,942NT$6,116,971
23NT$414,465NT$136,272NT$278,193NT$5,838,778
24NT$414,465NT$129,877NT$284,589NT$5,554,189
25NT$414,465NT$123,335NT$291,131NT$5,263,058
26NT$414,465NT$116,642NT$297,824NT$4,965,235
27NT$414,465NT$109,795NT$304,670NT$4,660,564
28NT$414,465NT$102,791NT$311,674NT$4,348,890
29NT$414,465NT$95,626NT$318,839NT$4,030,051
30NT$414,465NT$88,297NT$326,169NT$3,703,882
31NT$414,465NT$80,798NT$333,667NT$3,370,215
32NT$414,465NT$73,128NT$341,338NT$3,028,878
33NT$414,465NT$65,281NT$349,185NT$2,679,693
34NT$414,465NT$57,254NT$357,212NT$2,322,481
35NT$414,465NT$49,042NT$365,424NT$1,957,057
36NT$414,465NT$40,641NT$373,824NT$1,583,233
37NT$414,465NT$32,047NT$382,418NT$1,200,815
38NT$414,465NT$23,256NT$391,209NT$809,606
39NT$414,465NT$14,263NT$400,203NT$409,403
40NT$414,465NT$5,063NT$409,403NT$0

試算結果僅供參考,不構成財務、稅務或法律建議。實際利率、額度、寬限期與核貸條件以承貸銀行的審核結果為準,政策條件截至 2026-11-10,之後若有調整請以財政部與各銀行公告為準。

結果の見方

The result has three parts: the monthly payment, total interest and the repayment curve. The payment changes as the rate steps up and when the grace period ends, so read each row of the payment-step table. Total interest is everything repaid minus the principal; a longer term or a longer grace period usually means more interest.

Switch the scenario to a normal loan to overlay it on the Qing-An 3.0 curve. The calculation covers principal and interest only; set-up and account fees are not included.

この結果が出るしくみ

Equal-payment installment = principal × r × (1 + r)^n ÷ ((1 + r)^n − 1), where r is the annual rate divided by 12 and n is the number of months. Equal-principal repays balance ÷ remaining months each month, with interest falling as the balance falls. During a grace period (months when you pay interest only) the balance does not move; when the grace period ends or the rate changes, the payment is recomputed from the balance and remaining months.

月利率取年利率除以 12,不做日計息。寬限期內只繳利息,寬限期結束或利率變動的那一期,依當時餘額與剩餘期數重算月付。銀行實際逐期取整,總額會有數十元內的差距。機動利率未來走勢不預測,分段利率由你自己填。青安 3.0 的月付金是本站依公布的利率階梯試算,官方與公股銀行沒有公布試算表。

データの出典

よくある質問

How much do I pay during the grace period?

During the grace period you pay interest only and the principal stays untouched. For NT$10M over 40 years with a 5-year grace period at Qing-An 3.0 step rates, the monthly payment during the grace period runs from NT$14,792 to NT$16,875 as the rate steps up. The first payment after the grace period is NT$33,901, and the highest payment over the whole loan is NT$34,539. A grace period only postpones repaying principal, so it does not lower total interest.

What is the difference between equal-payment and equal-principal repayment?

Example: NT$10M over 30 years at 2.318% a year (the rate the Ministry of the Interior used for its 2026 Q1 affordability statistics), no grace period. Equal-payment repayment costs a fixed NT$38,572 each month and NT$3,886,049 in total interest. Equal-principal starts at NT$47,094 in month 1 and falls to NT$27,831 in the last month, with NT$3,486,658 in total interest. Equal-principal costs more at first and less in total; equal-payment keeps the monthly amount constant.

Should a prepayment shorten the term or lower the monthly payment?

Example: NT$10M over 30 years at 2.318%, prepaying NT$2M at the end of year 5. Shorten the term: the payment stays NT$38,572, the loan is paid off after 22 yr 11 mo, total interest NT$2,599,886. Lower the payment: the term is unchanged, the payment drops to NT$29,782, total interest NT$3,249,012. Without prepayment, total interest is NT$3,886,049. For the same amount, shortening the term saves more interest, while lowering the payment eases monthly cash flow.

How will the Qing-An 3.0 rate change over time?

The Qing-An loan (Taiwan’s state-subsidised Youth Home-Starter Loan) is currently a single floating rate: the benchmark, Chunghwa Post two-year time-deposit floating rate (deposits under NT$5 million), is 1.72% plus a spread of 0.555%, for an unsubsidised rate of 2.275%. The government subsidy starts at 0.5 percentage points, so the borrower pays 1.775% for the first 3 years. The subsidy then shrinks each year and the rate runs 1.775% → 1.9% → 2.025% → 2.15% → 2.275%, returning to 2.275% from year 7. The floating rate moves with the benchmark; this site does not forecast it.

Why does the result differ slightly from my bank’s figure?

This site divides the annual rate by 12 and does not round internally, while banks round each installment, and the drawdown date, floating-rate changes and fees also move the figure. As an example, Taiwan Cooperative Bank states total fees of NT$5,300 and up on a NT$2M Qing-An loan over 20 years; this calculator does not include such fees. The bank’s approval notice sets the actual payment.

関連ページ

このツールを埋め込む

このコードをページに貼り付けてください。末尾の短いスクリプトが、枠の高さをツールに合わせて調整します。

URL の末尾に ?theme=light または ?theme=dark を付けると配色を固定できます。付けない場合は閲覧者のシステム設定に従います。